Earnings Estimates

Analyst Ratings

Mean Recommendation:

2.86

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 2.70
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: 16.54
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 3.66 3.89 3.43 3.66 2 -- -- --
Annual 12/1/21 3.19 3.49 2.11 3.40 6 -- 1 -3.24
Annual 12/1/20 2.93 3.15 1.91 3.10 7 -- 1 -5.35
Quarterly 3/1/20 0.94 1.13 0.47 1.00 7 -- 1 -7.06
Quarterly 6/1/20 0.04 0.13 -0.33 0.10 7 -- 1 -57.75
Quarterly 9/1/20 0.93 1.03 0.64 0.98 7 -- 1 -5.25
Quarterly 12/1/20 1.04 1.17 0.94 1.03 7 1 -- 1.82
Long Term Growth 2.20 2.20 2.20 2.20 1 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2.70 2.64 2.35
Annual 12/1/18 1.92 1.83 5.16
Annual 12/1/17 1.49 1.36 9.26
Quarterly 12/1/19 0.82 0.75 9.71
Quarterly 9/1/19 0.94 0.79 18.80
Quarterly 6/1/19 0.14 0.03 110.00
Quarterly 3/1/19 0.80 0.73 9.69

Reference Information - Book Value Per Share

Last Actual (FY0): -5.70
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1.19 9.16 -6.78 1.19 2 -- -- --
Annual 12/1/21 -8.13 -6.91 -9.34 -8.13 2 -- -- --
Annual 12/1/20 -6.78 -6.66 -6.89 -6.78 2 -- -- --
Quarterly 3/1/20 -5.65 -5.65 -5.65 -5.65 2 -- -- --
Quarterly 6/1/20 -6.41 -6.33 -6.48 -6.41 2 -- -- --
Quarterly 9/1/20 -7.19 -6.92 -7.45 -7.19 2 -- -- --
Quarterly 12/1/20 -7.38 -6.66 -8.09 -7.38 2 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -5.70 -6.09 6.37
Annual 12/1/18 -3.55 0.67 -629.70
Annual 12/1/17 2.30 2.72 -15.55
Quarterly 12/1/19 -5.70 -5.54 -2.92
Quarterly 9/1/19 -5.79 -5.29 -9.38
Quarterly 6/1/19 -5.36 -4.65 -15.36
Quarterly 3/1/19 -4.12 -3.69 -11.65

Reference Information - Cash Flow Per Share

Last Actual (FY0): 6.23
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 5.82 5.82 5.82 5.82 1 -- -- --
Annual 12/1/21 6.17 7.10 5.52 5.90 3 -- 1 -1.75
Annual 12/1/20 5.94 7.42 5.19 5.20 3 -- 1 -8.01
Quarterly 3/1/20 0.73 1.46 -- 0.73 2 -- -- --
Quarterly 6/1/20 0.27 0.53 -- 0.27 2 -- -- --
Quarterly 9/1/20 0.80 1.60 -- 0.80 2 -- -- --
Quarterly 12/1/20 0.82 1.63 -- 0.82 2 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 6.23 5.28 17.99
Annual 12/1/18 3.64 4.16 -12.57
Annual 12/1/17 4.10 3.48 17.70
Quarterly 12/1/19 -0.02 0.62 -103.25
Quarterly 9/1/19 4.01 0.65 516.92
Quarterly 6/1/19 0.07 0.21 -65.85
Quarterly 3/1/19 2.15 0.53 309.52

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- 1 -- -- 0.00
Annual 12/1/21 -- -- -- -- 2 -- -- 0.00
Annual 12/1/20 -- -- -- -- 2 -- -- 0.00
Quarterly 3/1/20 -- -- -- -- 1 -- -- 0.00
Quarterly 6/1/20 -- -- -- -- 1 -- -- 0.00
Quarterly 9/1/20 -- -- -- -- 1 -- -- 0.00
Quarterly 12/1/20 -- -- -- -- 1 -- -- 0.00

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -- -- --
Annual 12/1/18 -- -- --
Annual 12/1/17 -- -- --
Quarterly 12/1/19 -- -- --
Quarterly 9/1/19 -- -- --
Quarterly 6/1/19 -- -- --
Quarterly 3/1/19 -- -- --

Reference Information - EBIT

Last Actual (FY0): 112.10
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 116.03 140.90 79.27 127.93 3 -- 1 -5.63
Annual 12/1/21 119.90 129.70 81.33 126.95 6 -- 1 -3.38
Annual 12/1/20 109.08 126.10 69.99 121.29 7 -- 2 -11.23
Quarterly 3/1/20 34.51 38.90 19.87 36.90 7 -- 2 -8.84
Quarterly 6/1/20 0.07 8.20 -27.89 7.24 7 -- 2 -98.96
Quarterly 9/1/20 36.15 42.60 25.34 39.30 7 -- 2 -8.04
Quarterly 12/1/20 38.32 41.69 34.97 38.50 7 1 1 -1.16

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/19 112.10 111.01 0.98
Annual 12/1/18 92.43 86.91 6.35
Annual 12/1/17 91.92 83.89 9.56
Quarterly 12/1/19 32.99 31.90 3.42
Quarterly 9/1/19 39.15 34.57 13.24
Quarterly 6/1/19 7.25 3.59 36.55
Quarterly 3/1/19 32.71 33.67 -2.86

Reference Information - EBITDA

Last Actual (FY0): 173.96
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 193.22 200.60 185.83 193.22 2 -- -- --
Annual 12/1/21 187.53 215.10 143.33 192.90 6 -- 1 -2.19
Annual 12/1/20 185.05 209.00 140.26 187.30 7 -- 1 -3.19
Quarterly 3/1/20 55.60 62.13 50.10 54.55 6 -- -- --
Quarterly 6/1/20 23.71 28.40 19.22 23.25 6 -- -- --
Quarterly 9/1/20 56.25 61.70 53.50 55.52 6 -- -- --
Quarterly 12/1/20 56.94 61.52 54.11 55.90 6 -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/19 173.96 175.73 -1.01
Annual 12/1/18 154.39 154.12 0.18
Annual 12/1/17 153.21 147.34 3.98
Quarterly 12/1/19 48.59 47.68 1.90
Quarterly 9/1/19 54.23 51.48 5.34
Quarterly 6/1/19 22.69 19.84 14.39
Quarterly 3/1/19 48.45 48.41 0.07

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 2.70
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 3.66 3.89 3.43 3.66 2 -- -- --
Annual 12/1/21 3.19 3.49 2.11 3.40 6 -- 1 -3.24
Annual 12/1/20 2.93 3.15 1.91 3.10 7 -- 1 -5.35
Quarterly 3/1/20 0.94 1.13 0.47 1.00 7 -- 1 -7.06
Quarterly 6/1/20 0.04 0.13 -0.33 0.10 7 -- 1 -57.75
Quarterly 9/1/20 0.93 1.03 0.64 0.98 7 -- 1 -5.25
Quarterly 12/1/20 1.04 1.17 0.94 1.03 7 1 -- 1.82

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2.70 2.62 2.92
Annual 12/1/18 1.92 1.84 4.59
Annual 12/1/17 1.55 1.36 13.97
Quarterly 12/1/19 0.82 0.75 9.75
Quarterly 9/1/19 0.94 0.79 18.99
Quarterly 6/1/19 0.14 0.03 110.00
Quarterly 3/1/19 0.80 0.73 10.26

Reference Information - Net Debt

Last Actual (FY0): 229.41
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -295.76 -295.76 -295.76 -295.76 1 -- -- --
Annual 12/1/21 -230.22 -230.22 -230.22 -230.22 1 -- -- --
Annual 12/1/20 41.38 41.38 41.38 41.38 1 -- -- --
Quarterly 3/1/20 38.67 38.67 38.67 38.67 1 -- -- --
Quarterly 6/1/20 17.54 17.54 17.54 17.54 1 -- -- --
Quarterly 9/1/20 101.63 101.63 101.63 101.63 1 -- -- --
Quarterly 12/1/20 41.38 41.38 41.38 41.38 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/19 229.41 -95.68 339.76
Annual 12/1/18 197.99 -26.12 857.99
Annual 12/1/17 20.85 -28.69 172.68
Quarterly 12/1/19 229.41 -95.68 339.76
Quarterly 9/1/19 212.16 -188.02 212.84
Quarterly 6/1/19 279.82 -210.16 233.14
Quarterly 3/1/19 217.00 -222.05 197.73

Reference Information - Net Income

Last Actual (FY0): 81.85
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 96.13 105.00 87.26 96.13 2 -- -- --
Annual 12/1/21 84.14 98.00 51.91 87.00 6 -- 1 -3.56
Annual 12/1/20 82.00 88.90 51.91 86.50 7 -- 1 -5.46
Quarterly 3/1/20 26.98 32.50 13.39 28.50 7 -- 1 -7.10
Quarterly 6/1/20 1.22 3.70 -9.09 2.80 7 -- 1 -56.96
Quarterly 9/1/20 25.70 29.00 17.32 27.20 7 -- 1 -5.29
Quarterly 12/1/20 28.05 30.05 26.70 27.90 7 1 -- 1.24

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/19 81.85 79.28 3.23
Annual 12/1/18 69.54 65.97 5.41
Annual 12/1/17 62.71 57.14 9.75
Quarterly 12/1/19 24.09 21.82 10.41
Quarterly 9/1/19 28.05 23.63 18.73
Quarterly 6/1/19 4.28 0.89 33.87
Quarterly 3/1/19 25.42 23.64 7.51

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): -50.53
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 46.60 46.60 46.60 46.60 1 -- -- --
Annual 12/1/21 -36.80 -36.80 -36.80 -36.80 1 -- -- --
Annual 12/1/20 -45.00 -45.00 -45.00 -45.00 1 -- -- --
Quarterly 3/1/20 -53.30 -53.30 -53.30 -53.30 1 -- -- --
Quarterly 6/1/20 -49.30 -49.30 -49.30 -49.30 1 -- -- --
Quarterly 9/1/20 -45.40 -45.40 -45.40 -45.40 1 -- -- --
Quarterly 12/1/20 -43.20 -43.20 -43.20 -43.20 1 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -50.53 -58.60 8.07
Annual 12/1/18 -84.85 138.62 -223.47
Annual 12/1/17 50.27 44.99 5.28
Quarterly 12/1/19 -59.50 -52.80 -6.70
Quarterly 9/1/19 -69.75 -59.00 -10.75
Quarterly 6/1/19 -12.14 -65.10 52.96
Quarterly 3/1/19 -21.71 -25.46 3.75

Reference Information - Sales

Last Actual (FY0): 1,698.35
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1,954.40 1,978.80 1,929.99 1,954.40 2 -- -- --
Annual 12/1/21 1,891.19 1,939.00 1,807.38 1,901.50 6 -- 1 -0.53
Annual 12/1/20 1,799.14 1,861.10 1,593.57 1,844.60 7 -- 2 -2.59
Quarterly 3/1/20 461.10 473.90 436.73 464.80 7 -- 2 -1.38
Quarterly 6/1/20 357.92 384.40 255.76 377.20 7 -- 2 -5.41
Quarterly 9/1/20 487.28 510.00 429.27 498.60 7 -- 2 -2.39
Quarterly 12/1/20 492.85 509.90 454.14 499.00 7 -- 2 -1.78

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1,698.35 1,677.36 1.25
Annual 12/1/18 1,531.58 1,526.37 0.34
Annual 12/1/17 1,444.50 1,412.85 2.24
Quarterly 12/1/19 441.17 426.59 3.42
Quarterly 9/1/19 474.78 462.07 2.75
Quarterly 6/1/19 355.96 336.30 5.85
Quarterly 3/1/19 426.45 427.53 -0.25

Copyright Thomson Reuters Corporation


Search Investor Relations