Earnings Estimates

Analyst Ratings

Mean Recommendation:

3.17

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 2.70
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: 16.54
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 3.41 4.23 2.56 3.45 3 2 -- 56.93
Annual 12/1/21 3.14 3.82 2.32 3.30 6 6 -- 40.60
Annual 12/1/20 2.66 3.15 1.88 2.92 6 6 -- 73.84
Quarterly 3/1/21 1.12 1.29 0.94 1.12 4 2 2 1.96
Quarterly 6/1/21 0.11 0.28 -- 0.09 4 4 -- 148.04
Quarterly 9/1/20 0.92 1.28 0.49 1.06 6 6 -- 299.52
Quarterly 12/1/20 0.80 0.96 0.46 0.91 6 4 2 11.29

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2.70 2.64 2.35
Annual 12/1/18 1.92 1.83 5.16
Annual 12/1/17 1.49 1.36 9.26
Quarterly 6/1/20 -0.45 -0.67 32.72
Quarterly 3/1/20 1.36 0.72 88.96
Quarterly 12/1/19 0.82 0.75 9.71
Quarterly 9/1/19 0.94 0.79 18.80

Reference Information - Book Value Per Share

Last Actual (FY0): -5.70
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -2.60 1.58 -6.78 -2.60 2 1 -- 61.37
Annual 12/1/21 -2.96 -0.61 -6.91 -1.36 3 2 -- 48.04
Annual 12/1/20 -4.68 -2.88 -6.66 -4.50 3 2 -- 32.66
Quarterly 3/1/21 -4.15 -2.67 -6.22 -3.56 3 2 -- 36.41
Quarterly 6/1/21 -3.32 -1.48 -6.57 -1.90 3 2 -- 54.61
Quarterly 9/1/20 -5.95 -5.13 -6.92 -5.79 3 1 1 -8.98
Quarterly 12/1/20 -4.48 -2.90 -6.66 -3.88 3 2 -- 34.82

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -5.70 -6.09 6.37
Annual 12/1/18 -3.55 0.67 -629.70
Annual 12/1/17 2.30 2.72 -15.55
Quarterly 6/1/20 -5.88 -5.02 -17.13
Quarterly 3/1/20 -5.64 -5.65 0.15
Quarterly 12/1/19 -5.70 -5.54 -2.92
Quarterly 9/1/19 -5.79 -5.29 -9.38

Reference Information - Cash Flow Per Share

Last Actual (FY0): 6.23
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 5.24 5.80 4.67 5.24 2 1 -- 38.86
Annual 12/1/21 5.77 7.65 4.54 5.11 3 3 -- 18.25
Annual 12/1/20 5.22 6.29 4.19 5.17 3 3 -- 62.01
Quarterly 3/1/21 1.47 1.47 1.47 1.47 1 1 -- 4.26
Quarterly 6/1/21 0.44 0.44 0.44 0.44 1 1 -- 633.33
Quarterly 9/1/20 0.51 1.01 -- 0.51 2 1 -- 165.79
Quarterly 12/1/20 0.58 1.16 -- 0.58 2 1 -- 0.87

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 6.23 5.28 17.99
Annual 12/1/18 3.64 4.16 -12.57
Annual 12/1/17 4.10 3.48 17.70
Quarterly 6/1/20 0.07 -0.26 127.45
Quarterly 3/1/20 2.95 0.71 315.49
Quarterly 12/1/19 -0.02 0.62 -103.25
Quarterly 9/1/19 4.01 0.65 516.92

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- 1 -- -- 0.00
Annual 12/1/21 -- -- -- -- 2 -- -- 0.00
Annual 12/1/20 -- -- -- -- 2 -- -- 0.00
Quarterly 3/1/21 -- -- -- -- 1 -- -- 0.00
Quarterly 6/1/21 -- -- -- -- 1 -- -- 0.00
Quarterly 9/1/20 -- -- -- -- 1 -- -- 0.00
Quarterly 12/1/20 -- -- -- -- 1 -- -- 0.00

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -- -- --
Annual 12/1/18 -- -- --
Annual 12/1/17 -- -- --
Quarterly 6/1/20 -- -- --
Quarterly 3/1/20 -- -- --
Quarterly 12/1/19 -- -- --
Quarterly 9/1/19 -- -- --

Reference Information - EBIT

Last Actual (FY0): 112.10
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 114.96 143.60 76.94 119.64 4 3 -- 40.82
Annual 12/1/21 120.03 142.10 84.60 129.50 6 6 -- 32.07
Annual 12/1/20 108.56 127.40 80.49 117.30 6 6 -- 54.28
Quarterly 3/1/21 43.27 53.50 35.69 41.95 4 2 1 -0.44
Quarterly 6/1/21 6.56 9.60 4.00 6.32 4 3 -- 259.34
Quarterly 9/1/20 34.53 47.30 16.84 40.70 6 6 -- 178.78
Quarterly 12/1/20 31.92 37.70 18.99 35.80 6 3 3 4.63

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/19 112.10 111.01 0.98
Annual 12/1/18 92.43 86.91 6.35
Annual 12/1/17 91.92 83.89 9.56
Quarterly 6/1/20 -11.88 -21.66 45.17
Quarterly 3/1/20 52.81 28.15 87.59
Quarterly 12/1/19 32.99 31.90 3.42
Quarterly 9/1/19 39.15 34.57 13.24

Reference Information - EBITDA

Last Actual (FY0): 173.96
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 186.27 206.80 156.72 195.30 3 2 -- 28.13
Annual 12/1/21 181.85 210.10 146.60 190.65 6 6 -- 19.44
Annual 12/1/20 172.34 189.50 142.77 178.55 4 4 -- 29.73
Quarterly 3/1/21 57.24 64.20 50.57 57.10 4 2 1 -2.21
Quarterly 6/1/21 20.21 25.20 16.54 19.55 4 3 -- 102.60
Quarterly 9/1/20 48.69 65.20 20.82 56.05 6 6 -- 93.68
Quarterly 12/1/20 43.72 52.80 18.99 49.00 6 3 3 0.43

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/19 173.96 175.73 -1.01
Annual 12/1/18 154.39 154.12 0.18
Annual 12/1/17 153.21 147.34 3.98
Quarterly 6/1/20 3.32 -11.79 128.11
Quarterly 3/1/20 68.19 46.45 46.79
Quarterly 12/1/19 48.59 47.68 1.90
Quarterly 9/1/19 54.23 51.48 5.34

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 2.70
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 3.41 4.23 2.56 3.45 3 2 -- 56.93
Annual 12/1/21 3.14 3.82 2.32 3.30 6 6 -- 40.58
Annual 12/1/20 2.66 3.15 1.88 2.92 6 6 -- 73.85
Quarterly 3/1/21 1.12 1.29 0.94 1.12 4 2 2 1.96
Quarterly 6/1/21 0.11 0.28 -- 0.09 4 4 -- 148.08
Quarterly 9/1/20 0.92 1.28 0.49 1.06 6 6 -- 299.28
Quarterly 12/1/20 0.80 0.96 0.46 0.91 6 4 2 11.35

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2.70 2.62 2.92
Annual 12/1/18 1.92 1.84 4.59
Annual 12/1/17 1.55 1.36 13.97
Quarterly 6/1/20 -0.45 -0.75 40.23
Quarterly 3/1/20 1.36 0.72 88.89
Quarterly 12/1/19 0.82 0.75 9.75
Quarterly 9/1/19 0.94 0.79 18.99

Reference Information - Net Debt

Last Actual (FY0): 229.41
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -157.55 -157.55 -157.55 -157.55 1 -- 1 -7.06
Annual 12/1/21 -113.88 -113.88 -113.88 -113.88 1 1 -- 7.23
Annual 12/1/20 -62.50 -62.50 -62.50 -62.50 1 1 -- 28.80
Quarterly 3/1/21 -63.21 -63.21 -63.21 -63.21 1 1 -- 28.79
Quarterly 6/1/21 -88.80 -88.80 -88.80 -88.80 1 -- 1 -111.28
Quarterly 9/1/20 -12.21 -12.21 -12.21 -12.21 1 1 -- 95.22
Quarterly 12/1/20 -62.50 -62.50 -62.50 -62.50 1 1 -- 28.80

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/19 229.41 -95.68 339.76
Annual 12/1/18 197.99 -26.12 857.99
Annual 12/1/17 20.85 -28.69 172.68
Quarterly 6/1/20 225.59 -264.00 185.45
Quarterly 3/1/20 206.79 27.04 664.76
Quarterly 12/1/19 229.41 -95.68 339.76
Quarterly 9/1/19 212.16 -188.02 212.84

Reference Information - Net Income

Last Actual (FY0): 81.85
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 92.69 110.90 68.06 99.10 3 2 -- 51.86
Annual 12/1/21 86.23 103.20 58.31 93.80 6 6 -- 38.33
Annual 12/1/20 75.10 88.70 53.02 82.30 6 6 -- 71.45
Quarterly 3/1/21 31.30 36.00 26.01 31.60 4 2 1 0.55
Quarterly 6/1/21 3.10 7.50 -- 2.44 4 3 -- 156.39
Quarterly 9/1/20 25.94 35.60 13.71 29.75 6 6 -- 295.45
Quarterly 12/1/20 22.63 26.60 12.72 25.95 6 4 2 9.29

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/19 81.85 79.28 3.23
Annual 12/1/18 69.54 65.97 5.41
Annual 12/1/17 62.71 57.14 9.75
Quarterly 6/1/20 -12.63 -21.57 41.44
Quarterly 3/1/20 39.14 20.74 88.67
Quarterly 12/1/19 24.09 21.82 10.41
Quarterly 9/1/19 28.05 23.63 18.73

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/21 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): -50.53
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 551.76 551.76 551.76 551.76 1 -- -- 2,332.04
Annual 12/1/21 -198.83 -141.26 -256.40 -198.83 2 -- -- -198.07
Annual 12/1/20 58.90 295.19 -70.10 -48.38 3 -- -- 144.34
Quarterly 3/1/21 -80.15 -78.60 -81.70 -80.15 2 -- -- -61.50
Quarterly 6/1/21 -63.71 -5.81 -121.60 -63.71 2 -- -- -104.74
Quarterly 9/1/20 -45.47 -33.63 -57.30 -45.47 2 -- -- -143.98
Quarterly 12/1/20 -62.95 -59.69 -66.20 -62.95 2 -- -- -56.70

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -50.53 -58.60 8.07
Annual 12/1/18 -84.85 138.62 -223.47
Annual 12/1/17 50.27 44.99 5.28
Quarterly 6/1/20 7.92 6.56 1.36
Quarterly 3/1/20 -498.40 -46.20 -452.20
Quarterly 12/1/19 -59.50 -52.80 -6.70
Quarterly 9/1/19 -69.75 -59.00 -10.75

Reference Information - Sales

Last Actual (FY0): 1,698.35
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1,923.68 2,042.10 1,797.94 1,931.00 3 2 -- 10.01
Annual 12/1/21 1,805.49 1,946.70 1,633.12 1,798.70 6 6 -- 8.87
Annual 12/1/20 1,727.65 1,802.20 1,658.08 1,735.20 6 6 -- 15.11
Quarterly 3/1/21 473.99 485.90 461.70 474.19 4 3 1 0.36
Quarterly 6/1/21 346.66 370.00 314.00 351.33 4 2 2 2.96
Quarterly 9/1/20 504.31 546.00 449.46 513.50 6 6 -- 34.36
Quarterly 12/1/20 465.83 514.50 428.97 463.95 6 4 2 6.70

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1,698.35 1,677.36 1.25
Annual 12/1/18 1,531.58 1,526.37 0.34
Annual 12/1/17 1,444.50 1,412.85 2.24
Quarterly 6/1/20 284.94 241.94 17.77
Quarterly 3/1/20 472.57 433.19 9.09
Quarterly 12/1/19 441.17 426.59 3.42
Quarterly 9/1/19 474.78 462.07 2.75

Copyright Refinitiv


Search Investor Relations