Earnings Estimates

Analyst Ratings

Mean Recommendation:

3.17

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 2.70
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: 16.54
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 3.41 4.23 2.56 3.45 3 -- -- --
Annual 12/1/21 3.14 3.82 2.32 3.31 6 1 -- 0.11
Annual 12/1/20 2.68 3.28 1.88 2.92 6 1 -- 0.82
Quarterly 3/1/21 1.12 1.29 0.94 1.12 4 -- -- --
Quarterly 6/1/21 0.11 0.28 -- 0.09 4 -- -- --
Quarterly 9/1/20 0.93 1.33 0.49 1.06 6 1 -- 0.91
Quarterly 12/1/20 0.82 1.03 0.46 0.91 6 1 -- 1.66

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2.70 2.64 2.35
Annual 12/1/18 1.92 1.83 5.16
Annual 12/1/17 1.49 1.36 9.26
Quarterly 6/1/20 -0.45 -0.67 32.72
Quarterly 3/1/20 1.36 0.72 88.96
Quarterly 12/1/19 0.82 0.75 9.71
Quarterly 9/1/19 0.94 0.79 18.80

Reference Information - Book Value Per Share

Last Actual (FY0): -5.70
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1.58 1.58 1.58 1.58 1 -- -- --
Annual 12/1/21 -0.92 -0.61 -1.22 -0.92 2 1 -- 7.11
Annual 12/1/20 -3.66 -2.88 -4.43 -3.66 2 1 -- 0.95
Quarterly 3/1/21 -3.05 -2.54 -3.56 -3.05 2 1 -- 2.09
Quarterly 6/1/21 -1.63 -1.48 -1.77 -1.63 2 1 -- 3.85
Quarterly 9/1/20 -5.45 -5.10 -5.79 -5.45 2 1 -- 0.27
Quarterly 12/1/20 -3.35 -2.90 -3.79 -3.35 2 1 -- 1.33

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -5.70 -6.09 6.37
Annual 12/1/18 -3.55 0.67 -629.70
Annual 12/1/17 2.30 2.72 -15.55
Quarterly 6/1/20 -5.88 -5.02 -17.13
Quarterly 3/1/20 -5.64 -5.65 0.15
Quarterly 12/1/19 -5.70 -5.54 -2.92
Quarterly 9/1/19 -5.79 -5.29 -9.38

Reference Information - Cash Flow Per Share

Last Actual (FY0): 6.23
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 5.24 5.80 4.67 5.24 2 -- -- --
Annual 12/1/21 5.77 7.65 4.54 5.11 3 -- -- --
Annual 12/1/20 5.22 6.29 4.19 5.17 3 -- -- --
Quarterly 3/1/21 1.47 1.47 1.47 1.47 1 -- -- --
Quarterly 6/1/21 0.44 0.44 0.44 0.44 1 -- -- --
Quarterly 9/1/20 0.51 1.01 -- 0.51 2 -- -- --
Quarterly 12/1/20 0.58 1.16 -- 0.58 2 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 6.23 5.28 17.99
Annual 12/1/18 3.64 4.16 -12.57
Annual 12/1/17 4.10 3.48 17.70
Quarterly 6/1/20 0.07 -0.26 127.45
Quarterly 3/1/20 2.95 0.71 315.49
Quarterly 12/1/19 -0.02 0.62 -103.25
Quarterly 9/1/19 4.01 0.65 516.92

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- 1 -- -- 0.00
Annual 12/1/21 -- -- -- -- 2 -- -- 0.00
Annual 12/1/20 -- -- -- -- 2 -- -- 0.00
Quarterly 3/1/21 -- -- -- -- 1 -- -- 0.00
Quarterly 6/1/21 -- -- -- -- 1 -- -- 0.00
Quarterly 9/1/20 -- -- -- -- 1 -- -- 0.00
Quarterly 12/1/20 -- -- -- -- 1 -- -- 0.00

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -- -- --
Annual 12/1/18 -- -- --
Annual 12/1/17 -- -- --
Quarterly 6/1/20 -- -- --
Quarterly 3/1/20 -- -- --
Quarterly 12/1/19 -- -- --
Quarterly 9/1/19 -- -- --

Reference Information - EBIT

Last Actual (FY0): 112.10
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 114.96 143.60 76.94 119.64 4 -- -- --
Annual 12/1/21 120.03 142.10 84.60 129.50 6 -- -- --
Annual 12/1/20 108.56 127.40 80.49 117.30 6 -- -- --
Quarterly 3/1/21 43.27 53.50 35.69 41.95 4 -- -- --
Quarterly 6/1/21 6.56 9.60 4.00 6.32 4 -- -- --
Quarterly 9/1/20 34.53 47.30 16.84 40.70 6 -- -- --
Quarterly 12/1/20 31.92 37.70 18.99 35.80 6 -- -- --

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/19 112.10 111.01 0.98
Annual 12/1/18 92.43 86.91 6.35
Annual 12/1/17 91.92 83.89 9.56
Quarterly 6/1/20 -11.88 -21.66 45.17
Quarterly 3/1/20 52.81 28.15 87.59
Quarterly 12/1/19 32.99 31.90 3.42
Quarterly 9/1/19 39.15 34.57 13.24

Reference Information - EBITDA

Last Actual (FY0): 173.96
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 186.27 206.80 156.72 195.30 3 -- -- --
Annual 12/1/21 181.93 210.10 146.60 190.65 6 1 -- 0.05
Annual 12/1/20 173.57 194.40 142.77 178.55 4 1 -- 0.71
Quarterly 3/1/21 57.24 64.20 50.57 57.10 4 -- -- --
Quarterly 6/1/21 20.21 25.20 16.54 19.55 4 -- -- --
Quarterly 9/1/20 48.99 67.00 20.82 56.05 6 1 -- 0.62
Quarterly 12/1/20 44.22 55.80 18.99 49.00 6 1 -- 1.14

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/19 173.96 175.73 -1.01
Annual 12/1/18 154.39 154.12 0.18
Annual 12/1/17 153.21 147.34 3.98
Quarterly 6/1/20 3.32 -11.79 128.11
Quarterly 3/1/20 68.19 46.45 46.79
Quarterly 12/1/19 48.59 47.68 1.90
Quarterly 9/1/19 54.23 51.48 5.34

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 2.70
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 3.41 4.23 2.56 3.45 3 -- -- --
Annual 12/1/21 3.14 3.82 2.32 3.31 6 1 -- 0.11
Annual 12/1/20 2.68 3.28 1.88 2.92 6 1 -- 0.82
Quarterly 3/1/21 1.12 1.29 0.94 1.12 4 -- -- --
Quarterly 6/1/21 0.11 0.28 -- 0.09 4 -- -- --
Quarterly 9/1/20 0.93 1.33 0.49 1.06 6 1 -- 0.91
Quarterly 12/1/20 0.82 1.03 0.46 0.91 6 1 -- 1.66

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2.70 2.62 2.92
Annual 12/1/18 1.92 1.84 4.59
Annual 12/1/17 1.55 1.36 13.97
Quarterly 6/1/20 -0.45 -0.75 40.23
Quarterly 3/1/20 1.36 0.72 88.89
Quarterly 12/1/19 0.82 0.75 9.75
Quarterly 9/1/19 0.94 0.79 18.99

Reference Information - Net Debt

Last Actual (FY0): 229.41
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -157.55 -157.55 -157.55 -157.55 1 -- -- --
Annual 12/1/21 -113.88 -113.88 -113.88 -113.88 1 -- -- --
Annual 12/1/20 -62.50 -62.50 -62.50 -62.50 1 -- -- --
Quarterly 3/1/21 -63.21 -63.21 -63.21 -63.21 1 -- -- --
Quarterly 6/1/21 -88.80 -88.80 -88.80 -88.80 1 -- -- --
Quarterly 9/1/20 -12.21 -12.21 -12.21 -12.21 1 -- -- --
Quarterly 12/1/20 -62.50 -62.50 -62.50 -62.50 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/19 229.41 -95.68 339.76
Annual 12/1/18 197.99 -26.12 857.99
Annual 12/1/17 20.85 -28.69 172.68
Quarterly 6/1/20 225.59 -264.00 185.45
Quarterly 3/1/20 206.79 27.04 664.76
Quarterly 12/1/19 229.41 -95.68 339.76
Quarterly 9/1/19 212.16 -188.02 212.84

Reference Information - Net Income

Last Actual (FY0): 81.85
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 92.69 110.90 68.06 99.10 3 -- -- --
Annual 12/1/21 86.30 103.20 58.31 94.00 6 1 -- 0.08
Annual 12/1/20 75.71 92.40 53.02 82.30 6 1 -- 0.82
Quarterly 3/1/21 31.30 36.00 26.01 31.60 4 -- -- --
Quarterly 6/1/21 3.10 7.50 -- 2.44 4 -- -- --
Quarterly 9/1/20 26.19 37.10 13.71 29.75 6 1 -- 0.96
Quarterly 12/1/20 23.01 28.90 12.72 25.95 6 1 -- 1.69

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/19 81.85 79.28 3.23
Annual 12/1/18 69.54 65.97 5.41
Annual 12/1/17 62.71 57.14 9.75
Quarterly 6/1/20 -12.63 -21.57 41.44
Quarterly 3/1/20 39.14 20.74 88.67
Quarterly 12/1/19 24.09 21.82 10.41
Quarterly 9/1/19 28.05 23.63 18.73

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/21 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): -50.53
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 551.76 551.76 551.76 551.76 1 -- -- --
Annual 12/1/21 -214.13 -141.26 -287.00 -214.13 2 -- -- -7.70
Annual 12/1/20 57.57 295.19 -74.10 -48.38 3 -- -- -2.26
Quarterly 3/1/21 -82.70 -81.70 -83.70 -82.70 2 -- -- -3.18
Quarterly 6/1/21 -68.51 -5.81 -131.20 -68.51 2 -- -- -7.53
Quarterly 9/1/20 -46.02 -33.63 -58.40 -46.02 2 -- -- -1.21
Quarterly 12/1/20 -64.70 -59.69 -69.70 -64.70 2 -- -- -2.78

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -50.53 -58.60 8.07
Annual 12/1/18 -84.85 138.62 -223.47
Annual 12/1/17 50.27 44.99 5.28
Quarterly 6/1/20 7.92 6.56 1.36
Quarterly 3/1/20 -498.40 -46.20 -452.20
Quarterly 12/1/19 -59.50 -52.80 -6.70
Quarterly 9/1/19 -69.75 -59.00 -10.75

Reference Information - Sales

Last Actual (FY0): 1,698.35
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1,923.68 2,042.10 1,797.94 1,931.00 3 -- -- --
Annual 12/1/21 1,806.44 1,946.70 1,633.12 1,801.55 6 1 -- 0.05
Annual 12/1/20 1,732.35 1,802.20 1,658.08 1,749.30 6 1 -- 0.27
Quarterly 3/1/21 473.99 485.90 461.70 474.19 4 -- -- --
Quarterly 6/1/21 346.66 370.00 314.00 351.33 4 -- -- --
Quarterly 9/1/20 505.75 546.00 449.46 517.80 6 1 -- 0.28
Quarterly 12/1/20 469.08 514.50 428.97 472.25 6 1 -- 0.70

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1,698.35 1,677.36 1.25
Annual 12/1/18 1,531.58 1,526.37 0.34
Annual 12/1/17 1,444.50 1,412.85 2.24
Quarterly 6/1/20 284.94 241.94 17.77
Quarterly 3/1/20 472.57 433.19 9.09
Quarterly 12/1/19 441.17 426.59 3.42
Quarterly 9/1/19 474.78 462.07 2.75

Copyright Refinitiv


Search Investor Relations