Earnings Estimates

Analyst Ratings

Mean Recommendation:

3.00

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 1.92
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: 11.35
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 3.01 3.17 2.85 3.01 2 -- -- --
Annual 12/1/20 2.83 3.28 2.50 2.76 7 -- -- --
Annual 12/1/19 2.45 2.55 2.40 2.45 8 -- -- --
Quarterly 3/1/20 0.83 0.88 0.78 0.82 4 -- -- --
Quarterly 6/1/19 0.03 0.05 -0.01 0.04 7 -- -- --
Quarterly 9/1/19 0.74 0.85 0.63 0.74 8 -- -- --
Quarterly 12/1/19 0.89 1.01 0.76 0.88 8 -- -- --
Long Term Growth 10.10 10.10 10.10 10.10 1 -- -- 0.00

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 1.92 1.83 5.16
Annual 12/1/17 1.49 1.36 9.26
Annual 12/1/16 1.10 1.17 -5.62
Quarterly 3/1/19 0.80 0.73 9.69
Quarterly 12/1/18 0.81 0.72 13.01
Quarterly 9/1/18 0.52 0.71 -26.89
Quarterly 6/1/18 0.10 -0.00 103.75

Reference Information - Book Value Per Share

Last Actual (FY0): -3.55
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -7.12 -7.12 -7.12 -7.12 1 -- -- --
Annual 12/1/20 -6.17 -5.62 -6.72 -6.17 2 -- -- --
Annual 12/1/19 -5.13 -4.05 -6.20 -5.13 2 -- -- --
Quarterly 3/1/20 -4.83 -4.83 -4.83 -4.83 1 -- -- --
Quarterly 6/1/19 -4.65 -4.37 -4.93 -4.65 2 -- -- --
Quarterly 9/1/19 -5.12 -4.77 -5.47 -5.12 2 -- -- --
Quarterly 12/1/19 -4.75 -4.75 -4.75 -4.75 1 -- -- --

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 -3.55 -- --
Annual 12/1/17 2.30 -- --
Annual 12/1/16 3.68 -- --
Quarterly 3/1/19 -4.12 -- --
Quarterly 12/1/18 -3.55 -- --
Quarterly 9/1/18 -1.64 -- --
Quarterly 6/1/18 -0.61 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 3.64
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 4.82 4.82 4.82 4.82 1 -- -- --
Annual 12/1/20 5.66 6.87 4.41 5.71 3 -- -- --
Annual 12/1/19 5.03 5.56 4.39 5.15 3 -- -- --
Quarterly 3/1/20 1.28 1.28 1.28 1.28 1 -- -- --
Quarterly 6/1/19 0.21 0.41 -- 0.21 2 -- -- --
Quarterly 9/1/19 0.59 1.17 -- 0.59 2 -- -- --
Quarterly 12/1/19 0.77 1.54 -- 0.77 2 -- -- --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 3.64 4.16 -12.57
Annual 12/1/17 4.10 3.48 17.70
Annual 12/1/16 3.23 2.86 12.94
Quarterly 3/1/19 2.15 0.53 309.52
Quarterly 12/1/18 -0.09 0.67 -113.43
Quarterly 9/1/18 3.00 0.68 341.18
Quarterly 6/1/18 -0.55 0.16 -454.84

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- 1 -- -- 0.00
Annual 12/1/20 -- -- -- -- 2 -- -- 0.00
Annual 12/1/19 -- -- -- -- 2 -- -- 0.00
Quarterly 3/1/20 -- -- -- -- 1 -- -- 0.00
Quarterly 6/1/19 -- -- -- -- 1 -- -- 0.00
Quarterly 9/1/19 -- -- -- -- 1 -- -- 0.00
Quarterly 12/1/19 -- -- -- -- 1 -- -- 0.00

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 -- -- --
Annual 12/1/17 -- -- --
Annual 12/1/16 -- -- --
Quarterly 3/1/19 -- -- --
Quarterly 12/1/18 -- -- --
Quarterly 9/1/18 -- -- --
Quarterly 6/1/18 -- -- --

Reference Information - EBIT

Last Actual (FY0): 92.43
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 114.38 128.00 102.84 112.31 3 -- -- --
Annual 12/1/20 114.30 123.30 105.59 114.60 6 -- -- --
Annual 12/1/19 106.33 110.50 103.10 106.37 7 -- -- --
Quarterly 3/1/20 35.02 36.10 34.27 34.70 3 -- -- --
Quarterly 6/1/19 3.59 4.80 2.08 4.20 7 -- -- --
Quarterly 9/1/19 33.01 37.60 27.67 33.52 7 -- -- --
Quarterly 12/1/19 36.95 42.10 33.47 35.38 7 -- -- --

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 92.43 -- --
Annual 12/1/17 91.92 -- --
Annual 12/1/16 76.65 -- --
Quarterly 3/1/19 32.71 -- --
Quarterly 12/1/18 38.12 -- --
Quarterly 9/1/18 25.32 -- --
Quarterly 6/1/18 2.09 -- --

Reference Information - EBITDA

Last Actual (FY0): 154.39
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 174.85 183.50 166.20 174.85 2 -- -- --
Annual 12/1/20 179.91 198.80 159.53 180.60 7 -- -- --
Annual 12/1/19 171.67 182.70 163.53 170.48 7 -- -- --
Quarterly 3/1/20 49.98 51.50 47.75 50.70 3 -- -- --
Quarterly 6/1/19 19.84 25.00 14.65 19.95 6 -- -- --
Quarterly 9/1/19 49.02 54.00 43.62 49.01 6 -- -- --
Quarterly 12/1/19 54.01 57.70 49.80 54.15 6 -- -- --

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 154.39 -- --
Annual 12/1/17 153.21 -- --
Annual 12/1/16 133.82 -- --
Quarterly 3/1/19 48.45 -- --
Quarterly 12/1/18 53.43 -- --
Quarterly 9/1/18 40.89 -- --
Quarterly 6/1/18 17.50 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 1.92
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 3.01 3.17 2.85 3.01 2 -- -- --
Annual 12/1/20 2.84 3.28 2.50 2.82 6 -- -- --
Annual 12/1/19 2.45 2.55 2.40 2.45 7 -- -- 1.27
Quarterly 3/1/20 0.84 0.88 0.82 0.82 3 -- -- --
Quarterly 6/1/19 0.03 0.05 -0.01 0.04 6 -- -- -4.55
Quarterly 9/1/19 0.75 0.85 0.64 0.75 7 -- -- 1.76
Quarterly 12/1/19 0.88 1.01 0.76 0.81 7 -- -- -0.32

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 1.92 -- --
Annual 12/1/17 1.55 -- --
Annual 12/1/16 1.10 -- --
Quarterly 3/1/19 0.80 -- --
Quarterly 12/1/18 0.81 -- --
Quarterly 9/1/18 0.52 -- --
Quarterly 6/1/18 0.10 -- --

Reference Information - Net Debt

Last Actual (FY0): 197.99
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -288.28 -288.28 -288.28 -288.28 1 -- -- --
Annual 12/1/20 -231.00 -231.00 -231.00 -231.00 1 -- -- --
Annual 12/1/19 -183.48 -183.48 -183.48 -183.48 1 -- -- --
Quarterly 3/1/20 -66.48 -66.48 -66.48 -66.48 1 -- -- --
Quarterly 6/1/19 -210.16 -210.16 -210.16 -210.16 1 -- -- --
Quarterly 9/1/19 -169.13 -169.13 -169.13 -169.13 1 -- -- --
Quarterly 12/1/19 -183.48 -183.48 -183.48 -183.48 1 -- -- --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 197.99 -26.12 857.99
Annual 12/1/17 20.85 -28.69 172.68
Annual 12/1/16 -11.61 -47.88 75.75
Quarterly 3/1/19 217.00 -222.05 197.73
Quarterly 12/1/18 197.99 -26.12 857.99
Quarterly 9/1/18 134.56 -80.03 268.14
Quarterly 6/1/18 180.09 -81.72 320.38

Reference Information - Net Income

Last Actual (FY0): 69.54
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 83.94 90.10 77.78 83.94 2 -- -- --
Annual 12/1/20 79.59 87.00 71.73 78.90 6 -- -- --
Annual 12/1/19 74.87 77.80 72.30 75.12 7 -- -- 0.92
Quarterly 3/1/20 24.41 25.60 23.74 23.90 3 -- -- --
Quarterly 6/1/19 0.89 1.62 -0.36 1.15 6 -- -- -6.10
Quarterly 9/1/19 22.82 25.80 19.25 23.34 7 -- -- 1.51
Quarterly 12/1/19 25.79 29.70 22.97 24.74 7 -- -- -0.63

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 69.54 -- --
Annual 12/1/17 62.71 -- --
Annual 12/1/16 51.42 -- --
Quarterly 3/1/19 25.42 -- --
Quarterly 12/1/18 26.99 -- --
Quarterly 9/1/18 18.26 -- --
Quarterly 6/1/18 3.74 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): -84.85
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -48.60 -48.60 -48.60 -48.60 1 -- -- --
Annual 12/1/19 -60.60 -60.60 -60.60 -60.60 1 -- -- --
Quarterly 3/1/20 -51.80 -51.80 -51.80 -51.80 1 -- -- --
Quarterly 6/1/19 -65.10 -65.10 -65.10 -65.10 1 -- -- --
Quarterly 9/1/19 -59.80 -59.80 -59.80 -59.80 1 -- -- --
Quarterly 12/1/19 -54.40 -54.40 -54.40 -54.40 1 -- -- --

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 -84.85 -- --
Annual 12/1/17 50.27 -- --
Annual 12/1/16 26.87 -- --
Quarterly 3/1/19 -21.71 -- --
Quarterly 9/1/18 -48.36 -- --
Quarterly 6/1/18 50.45 -- --

Reference Information - Sales

Last Actual (FY0): 1,531.58
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1,801.39 1,806.60 1,796.18 1,801.39 2 -- -- --
Annual 12/1/20 1,739.33 1,792.60 1,697.54 1,732.00 7 -- -- --
Annual 12/1/19 1,638.99 1,655.90 1,627.83 1,638.93 8 -- -- --
Quarterly 3/1/20 454.90 460.90 449.58 454.55 4 -- -- --
Quarterly 6/1/19 336.30 343.00 327.23 337.29 8 -- -- --
Quarterly 9/1/19 448.71 464.73 432.06 448.40 8 -- -- --
Quarterly 12/1/19 427.53 438.00 412.27 428.68 8 -- -- --

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 1,531.58 1,526.37 0.34
Annual 12/1/17 1,444.50 1,412.85 2.24
Annual 12/1/16 1,311.29 1,312.83 -0.12
Quarterly 3/1/19 426.45 427.53 -0.25
Quarterly 12/1/18 411.83 406.61 1.28
Quarterly 9/1/18 414.78 411.13 0.89
Quarterly 6/1/18 316.34 314.81 0.49

Copyright Thomson Reuters Corporation


Search Investor Relations